Income Statement

	2009 Y	2010 Y	2011 Y	2012 Y
	12/31/2009	12/31/2010	12/31/2011	12/31/2012


Comprehensive Income
Net Income	14,441	21,287	22,799	23,449
Preferred Dividend Adjustment to Comprehensive Inc	0	0	0	0
Total Other Comprehensive Income	311	(1,020)	5,667	2,308
Comprehensive Income	14,752	20,267	28,466	25,757

Interest Income/ Expense Detail

Interest Income Earned On:
Interest Earned on Loans	72,706	75,877	77,105	81,123
Int Inc: Securities	24,386	22,517	20,075	18,728
Int Inc: Other Earn Assets	82	10	0	0
Int Inc: Secs & Oth Earn Assets	24,468	22,527	20,075	18,728
Int Inc: Total Earn Assets	97,174	98,404	97,180	99,851

Interest Expense Incurred On:
Int Exp: CDs	17,228	13,015	9,764	6,866
Int Exp: Other Deposits	1,862	1,838	1,670	1,596
Int Exp: Total Deposits	19,090	14,853	11,434	8,462
Int Exp: Debt	3,127	2,867	1,821	589
Int Exp: Total Int-bearing Liab	22,217	17,720	13,255	9,051


Copyright 2013, © SNL Financial LC Terms of Use