Financial Highlights 
Select Period:
 2008 FY2009 FY2010 FY2011 FY2012 FQ3 YTD
Period Ended12/31/200812/31/200912/31/201012/31/20119/30/2012
Balance Sheet ($000)   
Total Assets2,088,1771,946,7192,158,1482,031,8771,954,522
Total Net Loans1,503,1231,422,6831,335,3541,234,8931,127,006
Total Deposits1,662,4771,653,4351,864,8051,811,6731,780,495
Equity Attributable to Parent Company289,388163,798163,930114,28293,475
Total Equity289,388163,798163,930114,28293,475
Profitability (%)   
Net Income ($000) 1,256 (121,295) 3,875 (47,846) (20,835)
Net Income Attributable to Parent ($000) 1,256 (121,295) 3,875 (47,846) (20,835)
ROAA0.06(5.82)0.19(2.24)(1.39)
Core ROAA0.13(2.78)0.18(2.28)(1.24)
ROAE0.50(54.21)2.32(28.62)(25.30)
ROATCE2.45(44.99)2.00(43.78)(52.56)
Core ROAE1.08(25.88)2.26(29.15)(22.54)
Net Interest Margin3.362.913.243.223.11
Reported: Net Interest Margin3.402.933.243.223.12
Efficiency Ratio73.5681.3473.1068.9474.75
Noninterest Inc / Operating Rev26.0326.8822.9921.2122.17
Balance Sheet Ratios/ Capital (%)   
Loans / Deposits92.0888.6473.9070.3866.37
Securities / Assets10.6313.4520.1025.8125.73
Total Equity / Total Assets13.868.417.605.624.78
Tangible Equity / Tangible Assets9.218.097.405.464.64
Tang Common Equity / Tang Assets6.845.645.163.062.12
Tier 1 Common Capital Ratio8.136.847.464.743.53
Tier 1 Ratio12.8011.8112.7110.489.66
Risk-based Capital Ratio14.0513.0813.9811.7511.09
Leverage Ratio (Bank, BHC Only)11.099.739.117.136.45
Core Cap / Tang Assets (OTS Only)NANANANANA
Asset Quality (%)   
NPAs / Assets5.939.138.757.9410.55
NPA Excl Restructured / Assets5.918.588.607.5810.11
NPAs & 90+ PD / Assets5.939.138.757.9510.55
NPAs / Loans & REO7.8111.6812.8912.0816.66
Nonaccrual & 90+ & OREO / Assets5.918.588.607.5910.11
NPAs & 90+ PD / Loans & REO7.8111.6812.8912.1016.66
NPA & Loans 90+ / Tangible Common Equity + LLR74.47114.39118.76154.99208.61
NCOs / Avg Loans0.511.470.722.841.24
Loan Loss Reserves / Gross Loans2.003.133.473.304.85
Reserves / NPAs24.8025.8425.3726.1527.85
Loan Loss Provision / NCO190.58168.71119.7284.75232.62
Per Share Information ($)   
Common Shares Outstanding (actual) 17,555,00017,634,00017,639,00017,954,22717,961,092
Avg Diluted Shares (actual) 17,695,00017,617,00017,717,00017,903,00017,958,000
Basic Book Value per Share13.806.596.563.652.47
As-reported Book Value per Share13.806.596.563.652.47
Basic Tangible Book Value per Share7.726.206.303.462.31
Reported: Tangible Book Value7.726.206.303.46NA
Common Dividends Declared per Share0.520.04000
EPS after Extra0.06(7.06)0.05(2.85)(1.29)
EPS after Extra Growth (%) (87.8)NMNMNMNM
Core EPS0.13(3.46)0.04(2.90)(1.16)
Core EPS Growth (%) (75.6)NMNMNMNM
Diluted EPS before Amortization0.24(1.38)0.18(2.79)(1.25)
Pre-Provision Earnings Per Share0.50(3.92)0.39(0.57)0.16
Loading ... ... Please wait loading

Copyright 2013, © SNL Financial LC  Terms of Use